$10,750,000
145 Lullwater Drive
Wilmington, NC 28403
MLS# 100546013
41315 sqft


54 Unit Property Portfolio
  1 / 54  
54 Unit Property Portfolio 001_6q7a7619_14 002_6q7a7621_copy_243 003_6q7a7621_710 004_6q7a7623_136 005_6q7a7624_282 006_6q7a7625_copy_53 007_6q7a7625_112 008_6q7a7628_copy_213 009_6q7a7628_441 010_6q7a7630_454 011_6q7a7636_copy_933 012_6q7a7636_989 013_6q7a7643_copy_429 014_6q7a7643_804 015_6q7a7645_814 016_6q7a7647_250 017_6q7a7651_copy_926 018_6q7a7651_233 019_6q7a7653_436 020_6q7a7655_549 021_6q7a7656_copy_316 022_6q7a7656_692 023_2112-2114-2115-2117_burnett_blvd-1_8 024_6q7a7658_copy_122 025_6q7a7658_647 026_6q7a7661_copy_853 027_6q7a7661_67 028_6q7a7662_copy_122 029_6q7a7662_617 030_6q7a7664_copy_639 031_6q7a7664_19 032_6q7a7670_copy_562 033_6q7a7670_464 034_6q7a7673_copy_890 035_1902_-1906_-1910_carolina_beach_rd_3 036_1902_-1906_-1910_carolina_beach_rd_2 037_1902_-1906_-1910_carolina_beach_rd_1 038_6q7a7671_copy_798 039_6q7a7671_734 040_6q7a7682_copy_756 041_6q7a7682_695 042_6q7a7686_copy_955 043_6q7a7686_921 044_6q7a7689_copy_208 045_6q7a7689_125 046_6q7a7692_copy_405 047_6q7a7692_150 048_6q7a7695_copy_770 049_6q7a7695_228 050_6q7a7701_copy_1 051_6q7a7701_850 052_1421-1423-1425_wellington_ave_copy_1 053_1421-1423-1425_wellington_ave_856

Property Description
Excellent investment opportunity in the downtown Wilmington area. This rental portfolio consists of 54 income-producing units located in close proximity to downtown. Property mix includes 24 apartment-style condo units in two buildings, along with quadplexes, triplexes, duplexes, and single-family homes, offering diversification and stable cash flow. Current annual rental income is approximately $800,000, with documented upside potential to $1,056,000 annually through rent increases and continued stabilization. Seller has completed approximately $600,000 in recent capital improvements throughout the portfolio, providing reduced deferred maintenance and improved operational efficiency. Ideal opportunity for investors seeking to enter the Wilmington rental market or expand an existing portfolio with scale, location, and value-add potential. Financials available upon request.

Details
Maps
Building/Ext Features
ud_i_08: 6
# of Parking Spaces: 150
# of Units: 68
Fireplace Y/N: Yes
Lot Acres: 46.29
Lot SqFt: 2016392
Lot Dimensions: multiple site
Location Type: Mainland
Contract Info
Available Date: 2025-12-18
Delayed Marketing?: No
Sub-Type: Multi Family
Garage: N/A
Space: Yes
Sale/Lease: Sale
List Price/SqFt: 260.2
Stipulation of Sale: Standard
Status: Active
Marketing Start Date: 2025-12-18
Listing Price: 10750000
Current Price: $10,750,000
Location Information
City Limits: Yes
Secondary Subdivision: N/A
Street #: 145
Street Name: Lullwater
Street Suffix: Drive
County: New Hanover
State/Province: NC
Zip Code: 28403
Subdivision: Not In Subdivision
Geo Lat: 34.239944
Geo Lon: -77.883179
Remarks and Showing
Sign on Property: No
Directions to Property: Multiple locations contact listing agents for directions
Building Info
New Construction: No
Legal and Taxes
Tax Assessed Value: 7177200
Deed Book: Multi
Deed Page: 0
Legal: See Document section Exhibit A
Broker Owner: No
PID: Multi
Tax Identifier: R04915-003-005-000
Plat Book: 0
Plat Page: 0
Special Assessments: None
Tax Year: 2025
Zoning: Mixed
HOA: No
Cobra Zone: No
Federal Flood Ins Avlbl: Yes
Year Built: 1919
Showing Instructions
Special Instructions: 1
Business Type
Mixed: 1
Other: 1
Current Use
Multi-Family: 1
Single Family: 1
Miscellaneous
Occupancy: 100
HOA and Neigh Amenities
See Remarks: 1
Attic
See Remarks: 1
Basement
None: 1
C & I Features
See Remarks: 1
Construction
See Remarks: 1
Lot Water Features
None: 1
Current Service Providers
Electric Provider: Duke Progress Energy
Natural Gas Provider: Piedmont Natural Gas Co.
Sewer Provider: Cape Fear Public Utility Authority
Water Provider: Cape Fear Public Utility Authority
Exterior Finish
See Remarks: 1
Terms
1031 Exchange: 1
Cash: 1
Conventional: 1
Flooring
See Remarks: 1
Fuel Tank
None: 1
Green Bldg Features
None: 1
Parking Features
See Remarks: 1
Sale/Lease Includes
See Remarks: 1
Roof
See Remarks: 1
Lot Description
See Remarks: 1
Road Type/Frontage
2 - 3 Lanes: 1
Paved: 1
Public (City/Cty/St): 1
See Remarks: 1
Road/Trans Access
Airport: Less than 5 Miles
County Highway: 6 - 10 Miles
Interstate: Less than 5 Miles
Port: 6 - 10 Miles
Rail: 6 - 10 Miles
State Highway: Less than 5 Miles
Cooling
Other: 1
Location
See Remarks: 1
Heating
Other: 1
Heating System Fuel Source
See Remarks: 1
Water Heater
See Remarks: 1
Utilities
See Remarks: 1
Fireplace Features
See Remarks: 1
Financial Info
Financial Info: Yes
Gross Income: 792095
Total Annual Expenses: 169408
Net Operating Income: 630043
Real Estate Taxes: 38575
Insurance Expense: 57124
Lease Types
See Remarks: 1
BuildingExt Features
SqFt - Heated (Primary): 41315
Property Features
Business Type: Mixed; Other
Showing Instructions: Special Instructions
HOA and Neigh Amenities: See Remarks
Attic: See Remarks
Basement: None
Construction: See Remarks
Exterior Finish: See Remarks
Flooring: See Remarks
Fuel Tank: None
Green Bldg Features: None
Parking Features: See Remarks
Roof: See Remarks
Lot Description: See Remarks
Current Use: Multi-Family; Single Family
Location: See Remarks
Lot Water Features: None
Cooling: Other
Fireplace Features: See Remarks
Heating: Other
Heating System Fuel Source: See Remarks
Water Heater: See Remarks
Utilities: See Remarks
Terms: 1031 Exchange; Cash; Conventional
Lease Types: See Remarks

IDX
Listing Office: Intracoastal Realty Corp

Last Updated: March - 02 - 2026

Copyright 2024 NCRMLS. All rights reserved. North Carolina Regional Multiple Listing Service, (NCRMLS), provides content displayed here (“provided content”) on an “as is” basis and makes no representations or warranties regarding the provided content, including, but not limited to those of non-infringement, timeliness, accuracy, or completeness. Individuals and companies using information presented are responsible for verification and validation of information they utilize and present to their customers and clients. NCRMLS will not be liable for any damage or loss resulting from use of the provided content or the products available through Portals, IDX, VOW, and/or Syndication. Recipients of this information shall not resell, redistribute, reproduce, modify, or otherwise copy any portion thereof without the expressed written consent of NCRMLS.