$2,175,000
Wilmington, NC 28401
MLS# 100488400
6290 sqft
1 / 80
Property Description
Incredible investment and business opportunity right in the heart Wilmington's Historic District. Voted USA Today's Best Reader Choice Bed and Breakfast, the C.W. Worth House provides outstanding guest services in the Wilmington area. The level of mindfulness, tasteful renovations and charming historic appeal set this B&B opportunity apart from others. This beautiful historic landmark has seven guest rooms in addition to the main owner's suite. Each room has its own private entry, bathroom, and style. The inviting living areas are thoughtfully decorated and enhance the guest experience. Also included is a vacant parcel that is currently used by the owners for parking. Its prime location near downtown, the River Walk, and various dining options, placement within a historic district and room capacity provide a fantastic opportunity for its next owner. This property business is turnkey ready and has advanced booking that enabled the next owner to benefit from all the previous owner's efforts. CW Worth House has received national notoriety for their service and location. CW Worth house was awarded 2022 - Present: Select Registry Property, TripAdvisor Travelers' Choice, Best Hotel/ Bed & Breakfast in the Cape Fear Region and USA Today #1 10 Best Readers' Choice Best Bed & Breakfast. Considering the Award-Winning Business, Unique Charm, and a solid business plan enables the CW Worth House to continue to excel.
Details
Maps
Building/Ext Features
ud_i_08: 4
# of Parking Spaces: 2
# of Units: 1
Fireplace Y/N: Yes
Lot Acres: 0.29
Lot SqFt: 12632
Lot Dimensions: 66 x 165 and 32 x 55
SqFt - Total Available: 5918
Location Type: Mainland
Contract Info
Available Date: 2025-02-11
Delayed Marketing?: No
Sub-Type: Multi Family
Garage: N/A
Space: Yes
Sale/Lease: Sale
List Price/SqFt: 345.79
Stipulation of Sale: Standard
Status: Active
Marketing Start Date: 2025-02-11
Listing Price: 2175000
Current Price: $2,175,000
Location Information
City Limits: Yes
Marketing City: Wilmington
Secondary Subdivision: N/A
Street #: 412
Pre Direction: S
Street Name: 3rd
Street Suffix: Street
County: New Hanover
State/Province: NC
Zip Code: 28401
Subdivision: Not In Subdivision
Geo Lat: 34.229938
Geo Lon: -77.945901
Remarks and Showing
Sign on Property: No
Directions to Property: From Downtown Wilmington, Take South 3rd Street our of downtown. Property is at 412 S 3rd Street on the right hand side.
Building Info
New Construction: No
Legal and Taxes
Tax Assessed Value: 640300
Total City Real Estate Property Tax: 5410
Deed Book: 6598
Deed Page: 732
Legal: Pt Lot 3 Blk 101 Wilm. Rev
Pt Lot 2 Blk 101 Wilmington
Broker Owner: No
PID: R05405-032-015-000
Tax Identifier: R05405-032-015-000
Plat Book: 0
Plat Page: 0
Total Real Estate Property Taxes: 5570.61
Special Assessments: none
Tax Year: 2024
Zoning: HD-R
HOA: No
Cobra Zone: No
Federal Flood Ins Avlbl: Yes
Year Built: 1903
Showing Instructions
Special Instructions: 1
Business Type
Bed & Breakfast: 1
Current Use
Multi-Family: 1
Residential: 1
Other: 1
Miscellaneous
Ceiling Height: 10
Current Use: Bed and Breakfast
HOA and Neigh Amenities
No Amenities: 1
Attic
Access Only: 1
Basement
Unfinished: 1
C & I Features
None: 1
Construction
Wood Frame: 1
Lot Water Features
None: 1
Current Service Providers
Electric Provider: Duke Progress Energy
Internet Service Provider(s): Spectrum
Natural Gas Provider: Piedmont Natural Gas Co.
Sewer Provider: Cape Fear Public Utility Authority
Trash Provider: City of Wilmington
Water Provider: Cape Fear Public Utility Authority
Exterior Finish
Wood Siding: 1
Terms
1031 Exchange: 1
Cash: 1
Conventional: 1
Foundation
Basement: 1
Crawl Space: 1
Flooring
Tile: 1
Wood: 1
Fuel Tank
None: 1
Parking Features
Off Street: 1
Unpaved: 1
See Remarks: 1
Sale/Lease Includes
Buildings: 1
Business: 1
Fixtures: 1
Furniture: 1
Inventory: 1
Land: 1
Licenses/Permits: 1
See Remarks: 1
Roof
Metal: 1
Shingle: 1
Lot Description
See Remarks: 1
Road Type/Frontage
2 - 3 Lanes: 1
Public (City/Cty/St): 1
Road/Trans Access
Airport: Less than 5 Miles
County Highway: Less than 5 Miles
Interstate: Less than 5 Miles
Port: 6 - 10 Miles
Rail: 6 - 10 Miles
State Highway: Less than 5 Miles
Cooling
Central Air: 1
Location
Historic District: 1
Heating
Forced Air: 1
Heat Pump: 1
Heating System Fuel Source
Electric: 1
Natural Gas: 1
Water Heater
Electric: 1
Utilities
Natural Gas Available: 1
Water Available: 1
Water Source
Municipal Water: 1
Sewer
Municipal Sewer: 1
Fireplace Features
Dining Room: 1
Gas Log: 1
Library: 1
Living Room: 1
Financial Info
Financial Info: Yes
Gross Income: 312425
Total Annual Expenses: 97991
Net Operating Income: 244434
Cap Rate %: 10.5
Real Estate Taxes: 5734
Insurance Expense: 9411
BuildingExt Features
SqFt - Heated (Primary): 6290
Property Features
Business Type: Bed & Breakfast
Showing Instructions: Special Instructions
HOA and Neigh Amenities: No Amenities
Attic: Access Only
Basement: Unfinished
Construction: Wood Frame
Exterior Finish: Wood Siding
Flooring: Tile; Wood
Foundation: Basement; Crawl Space
Fuel Tank: None
Parking Features: Off Street; Unpaved; See Remarks
Roof: Metal; Shingle
Lot Description: See Remarks
Current Use: Multi-Family; Residential; Other
Location: Historic District
Lot Water Features: None
Cooling: Central Air
Fireplace Features: Dining Room; Gas Log; Library; Living Room
Heating: Forced Air; Heat Pump
Heating System Fuel Source: Electric; Natural Gas
Water Heater: Electric
Utilities: Natural Gas Available; Water Available
Sewer: Municipal Sewer
Water Source: Municipal Water
Terms: 1031 Exchange; Cash; Conventional
IDX
Listing Office: Intracoastal Realty Corp
Last Updated: March - 02 - 2026
Copyright 2024 NCRMLS. All rights reserved. North Carolina Regional Multiple Listing Service, (NCRMLS), provides content displayed here (“provided content”) on an “as is” basis and makes no representations or warranties regarding the provided content, including, but not limited to those of non-infringement, timeliness, accuracy, or completeness. Individuals and companies using information presented are responsible for verification and validation of information they utilize and present to their customers and clients. NCRMLS will not be liable for any damage or loss resulting from use of the provided content or the products available through Portals, IDX, VOW, and/or Syndication. Recipients of this information shall not resell, redistribute, reproduce, modify, or otherwise copy any portion thereof without the expressed written consent of NCRMLS.